County Profile for Glacier - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,281,700 Total Charges 10,852,769
Fixed Assets 1,229,791 Contract Allowance 3,730,695
Other Assets 0 Operating Revenue 7,122,074
Total Assets 4,511,491 Operating Expenses 51,928,938
Current Liabilities 1,348,173 Operating Margin -44,806,864
Long Term Liabilities 231,679 Other Income 1,017,766
Total Equity 2,931,639 Other Expense 0
Total Liabilities and Equity 4,511,491 Net Profit or Loss -43,789,098

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,196 Revenue per Bed $151,533 Revenue per Person $7,122,074
Net Margin per Discharge ($51,561) Net Margin per Bed ($953,338) Net Margin per Person ($44,806,864)
Net Profit per Discharge ($50,390) Net Profit per Bed ($931,683) Net Profit per Person ($43,789,098)
Net Fixed Assets per Discharge $1,415 Net Fixed Assets per Bed $26,166 Net Fixed Assets per Bed $1,229,791
Long Term Debt per Discharge $267 Long Term Debt per Bed $4,929 Long Term Debt per Person $231,679
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,379 Net Fixed Assets 2,395 Population Estimate 1,151
Total Revenue 2,363 Long Term Liabilities 2,040 Total Patient Discharges 1,619
Net Margin 3,172 Total Patient Beds 1,330
Net Profit or Loss 3,249

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,352,962 866,685 6.1764
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 11,183 62,725 0.1783
44 Skilled Nursing Care 0 0
50 Operating Room 1,014,950 320,930 3.1625
51 Recovery Room 0 0
52 Labor and Delivery Room 336,571 280,601 1.1995

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 828,479 13 Nursing Administration 269,784
02,03 Captial Related - Movable Equipment 555,701 14 Central Services and Supply 1,352,888
04 Employee Benefits 3,228,449 15 Pharmacy 527,891
05 Administrative and General 7,381,469 16 Medical Records and Medical Library 1,276,658
06 Maintenance and Repairs 0 17 Social Services 38,716
07 Operation of Plant 2,039,209 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 819,804 19 Non Physician Anesthetist 391,324
10,11 Dietary and Cafeteria 557,321 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,267,693

County Profile for Glacier - 2015